Investment Property ROI Calculator | Prolific One Real Estate

Property Details

Enter your numbers to see instant results

Purchase

Purchase price $700,000

Down payment % 20%

Mortgage rate 5.5%

Amortization 25 yrs

yrs

Income

Monthly rent $2,400/mo

Vacancy rate 5%

Annual Expenses

Property tax $5,500/yr

Insurance $1,800/yr

Maintenance & repairs $3,000/yr

Property management $0/yr

Other expenses $0/yr

Your Results

Updates instantly as you type

Monthly cash flow

After all expenses

Annual cash flow

Net operating income

Cap rate

0.00%

NOI ÷ property value

Cash-on-cash ROI

0.00%

Annual return on cash invested

Down payment

Cash required to close

Monthly mortgage

Principal + interest

Income$0

Expenses (excl. mortgage)$0

Mortgage$0

Gross annual rent$0

Vacancy loss-$0

Effective gross income$0

Total operating expenses-$0

Net operating income (NOI)$0

Annual mortgage payments-$0

Annual cash flow$0

Enter your numbers above

Adjust the inputs on the left to see a full analysis of your potential investment property.

Investment PropertyROI Calculator